|
(NOK 1 000)
NOTE |
2009 |
2008 |
| Total income |
0 |
11 |
| |
| Payroll and personnel expenses2,3 |
-9 642 |
-9 356 |
| Other operating expenses |
-9 130 |
-8 197 |
| Total operating expenses |
-18 772 |
-17 553 |
| |
| Earnings before depreciations and finance (EBITDA) |
-18 772 |
-17 542 |
| |
| Depreciation 11,12 |
-242 |
-148 |
| |
| Earnings before financial items (EBIT) |
-19 014 |
-17 690 |
| |
| Income from investment in subsidiaries 4,8 |
100 000 |
32 034 |
| Write-down of shares in subsidiaries 8 |
0 |
-112 857 |
| Interest income 5 |
12 940 |
37 414 |
| Interest expenses 6 |
-32 959 |
-42 201 |
| Internal currency expenses 7 |
-11 390 |
0 |
| Other finance expenses 7 |
-4 827 |
0 |
| Net financial items |
63 764 |
-85 611 |
| |
| Earnings before tax (EBT) |
44 750 |
-103 301 |
| |
| Tax expenses 10 |
-12 552 |
-9 064 |
| Net earnings for the period |
32 198 |
-112 365 |
| |
| ALLOCATION OF PROFIT |
| Transferred to other equity 15 |
32 198 |
-112 365 |
| Total allocated |
32 198 |
-112 365 |